mch10q-033108.htm
 Table of Contents



UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
WASHINGTON, D.C. 20549



FORM 10-Q

[ü                                             QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended March 31, 2008

OR

[ ]                                                   TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE
SECURITIES EXCHANGE ACT OF 1934

For the transition period from . . . . . . . . . . to . . . . . . . . . .

Commission file number 1-12091




MILLENNIUM CHEMICALS INC.
(Exact name of registrant as specified in its charter)




Delaware
22-3436215
(State or other jurisdiction of
(I.R.S. Employer
incorporation or organization)
Identification No.)
   
Two Greenville Crossing, 4001 Kennett Pike
19807
Suite 238, Greenville, Delaware
(Zip Code)
(Address of principal executive offices)
 

Registrant's telephone number, including area code:  (713) 652-7200



Indicate by check mark whether the registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes __ No ü

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company.  See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act.  (Check one):
 
Large accelerated filer __       Accelerated filer __    Non-accelerated filer ü      Smaller reporting company __

Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).    Yes __ No ü

Number of shares of common stock outstanding as of March 31, 2008:   661.  There is no established public trading market for the registrant’s common stock.

The Registrant meets the conditions set forth in General Instructions H(1)(a) and (b) of Form 10-Q and, therefore, is filing this form with a reduced disclosure format.
 
 

 

PART I.  FINANCIAL INFORMATION

ITEM 1.  CONSOLIDATED FINANCIAL STATEMENTS (UNAUDITED)

MILLENNIUM CHEMICALS INC.

CONSOLIDATED STATEMENTS OF INCOME


   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
Millions of dollars
 
2008
   
2007
 
Sales and other operating revenues
           
Trade
  $ 186     $ 134  
Related parties
    20       18  
      206       152  
Operating costs and expenses
               
Cost of sales
    159       122  
Selling, general and administrative expenses
    8       12  
Research and development expenses
    1       1  
      168       135  
 
Operating income
    38       17  
                 
Interest expense:
               
Related parties
    (1 )     - -  
Interest expense on push-down debt
    (7 )     - -  
Millennium debt
    (6 )     (19 )
Interest income
    - -       1  
Other income
    3       - -  
Income (loss) from continuing operations before equity investment and income taxes
    27       (1 )
Income (loss) from equity investment in Equistar Chemicals, LP
    (34 )     3  
Effect of push-down debt on loss from equity investment in Equistar Chemicals, LP
    34       - -  
Income from continuing operations before income taxes
    27       2  
Provision for income taxes
    10       1  
Income from continuing operations
    17       1  
Income from discontinued operations, net of tax
    - -       14  
Net income
  $ 17     $ 15  
 
See Notes to the Consolidated Financial Statements.


MILLENNIUM CHEMICALS INC.

CONSOLIDATED BALANCE SHEETS


   
March 31,
   
December 31,
 
Millions, except per share and par value
 
2008
   
2007
 
ASSETS
           
Current assets:
           
Cash and cash equivalents
  $ 18     $ 51  
Accounts receivable:
               
Trade, net
    125       106  
Related parties
    21       17  
Inventories
    107       104  
Prepaid expenses and other current assets
    74       73  
Deferred tax assets
    9       9  
Notes receivable from Equistar Chemicals, LP
    - -       80  
Total current assets
    354       440  
Property, plant and equipment, net
    303       310  
Investment in Equistar Chemicals, LP
               
Prior to debt push down
    1,618       1,652  
Effect of push down debt
    (1,618 )     (1,652 )
Net investment in Equistar Chemicals, LP
    - -       - -  
Other investments and long-term receivables
    16       16  
Other assets, net
    193       193  
Total assets
  $ 866     $ 959  
 
See Notes to the Consolidated Financial Statements.


MILLENNIUM CHEMICALS INC.

CONSOLIDATED BALANCE SHEETS


   
March 31,
   
December 31,
 
   
2008
   
2007
 
Millions, except per share and par value
           
LIABILITIES AND STOCKHOLDER’S EQUITY
           
Current liabilities:
           
Current maturities of long-term debt
  $ - -     $ 158  
Notes payable to Lyondell Chemical Company
    31       - -  
Accounts payable:
               
Trade
    77       79  
Related parties
    24       23  
Accrued liabilities
    70       75  
Deferred income taxes
    4       4  
Total current liabilities
    206       339  
Long-term debt:
               
Push down
    328       350  
Debt of Millennium
    170       170  
Other liabilities
    235       238  
Deferred income taxes
    235       221  
Commitments and contingencies
               
Minority interest
    7       7  
Stockholder’s equity:
               
Common stock, $0.01 par value,
1,000 shares authorized, 661 shares issued
    - -       - -  
Additional paid-in capital
    1,750       1,745  
Retained earnings (deficit)
    11       (6 )
Push down debt
    (1,986 )     (2,015 )
Treasury stock, at cost, 48 shares issued
    (90 )     (90 )
Total stockholder’s equity
    (315 )     (366 )
Total liabilities and stockholder’s equity
  $ 866     $ 959  
 
See Notes to the Consolidated Financial Statements.


MILLENNIUM CHEMICALS INC.

CONSOLIDATED STATEMENTS OF CASH FLOWS


   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
Millions of dollars
 
2008
   
2007
 
Cash flows from operating activities:
           
Net income
  $ 17     $ 15  
Income from discontinued operations, net of tax
    - -       (14 )
Adjustments to reconcile net income to
cash provided by (used in) operating activities:
               
Depreciation and amortization
    14       6  
Equity investment in Equistar Chemicals, LP –
               
Amount included in net income
    34       (3 )
Distribution of earnings
    - -       3  
Debt push-down
    (34 )     - -  
Other effects of push down debt
    7       - -  
Deferred income taxes
    10       (6 )
Changes in assets and liabilities that provided (used) cash:
               
Accounts receivable
    (23 )     13  
Inventories
    (3 )     (7 )
Accounts payable
    1       (16 )
Other, net
    (22 )     (27 )
Net cash provided by (used in) operating activities – continuing operations
    1       (36 )
Net cash used in operating activities – discontinued operations
    - -       (13 )
Net cash provided by (used in) operating activities
    1       (49 )
Cash flows from investing activities:
               
Repayment of notes receivable from Equistar Chemicals, LP
    80       - -  
Expenditures for property, plant and equipment
    (1 )     (4 )
Distributions from affiliates in excess of earnings
    - -       27  
Proceeds from sales of assets
    16       - -  
Net cash provided by investing activities – continuing operations
    95       23  
Net cash used in investing activities – discontinued operations
    - -       (8 )
Net cash provided by investing activities
    95       15  
Cash flows from financing activities:
               
Repayment of long-term debt
    (158 )     (4 )
Proceeds from notes payable to Lyondell Chemical Delaware Company
    31       - -  
Other
    (2 )     1  
Net cash used in financing activities – continuing operations
    (129 )     (3 )
Net cash provided by financing activities – discontinued operations
    - -       24  
Net cash provided by (used in) financing activities
    (129 )     21  
Effect of exchange rate changes on cash
    - -       1  
Decrease in cash and cash equivalents
    (33 )     (12 )
Cash and cash equivalents at beginning of period
    51       121  
Cash and cash equivalents at end of period
    18       109  
Less: Cash and cash equivalents at end of period – discontinued operations
    - -       48  
Cash and cash equivalents at end of period – continuing operations
  $ 18     $ 61  
 
See Notes to the Consolidated Financial Statements.

4

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS
 

TABLE OF CONTENTS


 
1.
 
 
6
 
2.
 
 
7
 
3.
 
 
9
 
4.
 
 
9
 
5.
 
 
10
 
6.
 
 
10
 
7.
 
 
12
 
8.
 
 
12
 
9.
 
 
12
 
10.
 
 
12
 
11.
 
 
13
 
12.
 
 
14
 
13.
 
 
14
 
14.
 
 
17
 
15.
 
 
18
 
16.
 
 
19
 
17.
 
 
20
 
5

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

1.       Basis of Preparation
 
The accompanying consolidated financial statements are unaudited and have been prepared from the books and records of Millennium Chemicals Inc. and its subsidiaries (collectively “Millennium”) in accordance with the instructions to Form 10-Q and Rule 10-01 of Regulation S-X for interim financial information.  Accordingly, they do not include all of the information and notes required by generally accepted accounting principles for complete financial statements.  In the opinion of management, all adjustments, consisting only of normal recurring adjustments, considered necessary for a fair presentation have been included.  For further information, refer to the audited consolidated financial statements and notes thereto included in the Millennium Annual Report on Form 10-K for the year ended December 31, 2007.
 
On November 30, 2004, Lyondell Chemical Company (together with its consolidated subsidiaries “Lyondell”) acquired Millennium in a stock-for-stock business combination.  As a result of the business combination, Millennium is a wholly owned subsidiary of Lyondell.
 
On May 15, 2007, Millennium completed the sale of its worldwide inorganic chemicals business in a transaction valued at approximately $1.3 billion, including the acquisition of working capital and assumption of certain liabilities related directly to the business (see Note 4).
 
On December 20, 2007, LyondellBasell Industries AF S.C.A. (formerly known as Basell AF S.C.A.) indirectly acquired all of the shares of Lyondell common stock.  As a result, Lyondell and Millennium both became indirect, wholly owned subsidiaries of LyondellBasell Industries AF S.C.A. (together with its consolidated subsidiaries “LyondellBasell Industries” and without Lyondell, the “Basell Group”).
 
Prior to the December 20, 2007 acquisition of Lyondell by LyondellBasell Industries, Millennium owned 29.5% of Equistar Chemicals LP (“Equistar”), which is a joint venture with Lyondell.  As part of the acquisition, Lyondell made a contribution to Equistar of $1,703 million (see Note 6), resulting in a decrease in Millennium’s ownership interest to 21%.  Equistar manufactures and markets ethylene and its co-products, primarily propylene, butadiene, aromatics and fuel products.  Equistar also manufactures and markets ethylene derivatives, primarily ethylene oxide, ethylene glycol and polyethylene.  Millennium accounts for its interest in Equistar using the equity method.
 
As a result of the acquisition of Lyondell by LyondellBasell Industries on December 20, 2007, Millennium’s assets and liabilities were revalued to reflect the values assigned in LyondellBasell Industries’ accounting for the purchase of Lyondell, resulting in a new basis of accounting.  In addition, Millennium has recognized in its financial statements $328 million of the debt at March 31, 2008 for which it is not the primary obligor, but which it has guaranteed and which was used by LyondellBasell Industries in the acquisition of Lyondell, and the effects of its share of debt similarly guaranteed by Equistar (collectively, “push down debt”) through a reduction to zero of the carrying value of its investment in Equistar.
 
In Staff Accounting Bulletin (“SAB”), Topic 5J, Push Down Basis of Accounting Required in Certain Limited Circumstances, the Securities and Exchange Commission requires, among other things, that, in situations where debt is used to acquire substantially all of an acquiree’s common stock and the acquiree guarantees the debt or pledges its assets as collateral for the debt, the debt and related interest expense and debt issuance costs be reflected in, or “pushed down” to, the acquiree’s financial statements.
 
Although this presentation may not reflect the likely future demands on Millennium resources for servicing the debt of LyondellBasell Industries, it provides an indication of that financial position after considering the maximum possible demand on Millennium resources relating to the debt incurred by LyondellBasell Industries in its acquisition of Lyondell.  To facilitate an understanding of the impact on these consolidated financial statements, the effects of push down debt are segregated.

6

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

1.       Basis of Preparation – (Continued)
 
Millennium's carrying value of push-down debt could be adjusted based on changes in its tangible assets, which impact the amount of Millennium's guarantees or by repayment of substantially all of the  associated debt by affiliates or by Millennium on an affiliate's behalf.  Any adjustment to the carrying value of push-down debt would result in a corresponding adjustment to paid in capital.
 
Millennium's investment in Equistar will continue to be carried at zero net value and no net equity earnings or losses will be recognized until such time as Equistar incurs positive partners capital, which may occur due to repayment of push-down debt by Equistar or its affiliates.
 
The consolidated statement of income for the three months ended March 31, 2008 reflects post-acquisition depreciation and amortization expense based on the new value of the related assets and interest expense that resulted from the debt used to finance the acquisition; therefore, the financial information for the periods prior to and subsequent to the acquisition on December 20, 2007 is not generally comparable.  To indicate the application of a different basis of accounting for the period subsequent to the acquisition, the 2007 financial statements and certain notes to the consolidated financial statements present separately the period prior to the acquisition (“Predecessor”) and the period after the acquisition (“Successor”).  
 
 
2.       Accounting and Reporting Changes
 
On April 25, 2008, the Financial Accounting Standards Board (“FASB”) issued FASB Staff Position (“FSP”) FAS 142-3, Determination of the Useful Life of Intangible Assets. This FSP amends the factors that should be considered in developing renewal or extension assumptions used to determine the useful life of a recognized intangible asset under FASB Statement No. 142, Goodwill and Other Intangible Assets in order to improve the consistency between the useful life of a recognized intangible asset under Statement 142 and the period of expected cash flows used to measure the fair value of the asset under FASB Statement No. 141 (Revised 2007), Business Combinations, and other U.S. generally accepted accounting principles. This FSP is effective for Millennium beginning in 2009. Early adoption is prohibited.  Millennium does not expect the application of FSP 142-3 to have a material effect on its consolidated financial statements.
 
In March 2008, the FASB issued Statement of Financial Accounting Standards (“SFAS”) No. 161, Disclosures about Derivatives Instruments and Hedging Activities, which amends and expands the disclosure requirements of SFAS 133, Accounting for Derivative Instruments and Hedging Activities by requiring qualitative disclosures about objectives and strategies for using derivatives, quantitative disclosures about fair value amounts of and gains and losses on derivative instruments, and disclosures about credit-risk-related contingent features in derivative agreements.  SFAS 161 will be effective for Millennium beginning in 2009.  Millennium is currently evaluating the effect of SFAS No. 161 on its consolidated financial statements.
 
In December 2007, the FASB issued SFAS No. 160, Noncontrolling Interests in Consolidated Financial Statements – an amendment to ARB No. 51, which establishes new accounting and disclosure requirements for noncontrolling, or minority, interests, including their classification as a separate component of equity and the adjustment of net income to include amounts attributable to minority interests.  SFAS No. 160 also establishes new accounting standards requiring recognition of a gain or loss upon deconsolidation of a subsidiary.  SFAS No. 160 will be effective for Millennium beginning in 2009, with earlier application prohibited.
 
7

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

2.       Accounting and Reporting Changes – (Continued)
 
Also in December 2007, the FASB issued SFAS No. 141 (revised 2007), Business Combinations, which requires  an acquiring entity to recognize all assets acquired and liabilities assumed in a transaction at the acquisition-date at fair value with limited exceptions.  SFAS No. 141 (revised 2007) will change the accounting treatment for certain specific items, including: expensing of most acquisition and restructuring costs; recording acquired contingent liabilities, in-process research and development and noncontrolling, or minority, interests at fair value; and recognizing changes in income tax valuations and uncertainties after the acquisition date as income tax expense.  SFAS No. 141 (revised 2007) also includes new disclosure requirements.  For Millennium, SFAS No. 141 (revised 2007) will apply to business combinations with acquisition dates beginning in 2009.  Earlier adoption is prohibited.
 
Although certain past transactions, including the acquisition of Lyondell by LyondellBasell Industries, would have been accounted for differently under SFAS No. 160 and SFAS No. 141 (revised 2007), application of these statements in 2009 will not affect historical amounts.
 
SFAS No. 159, The Fair Value Option for Financial Assets and Financial Liabilities Including an amendment of FASB Statement No. 115, which permits election of fair value to measure many financial instruments and certain other items, was applicable to Millennium effective January 1, 2008.  Millennium has elected not to apply the fair value option to any assets or liabilities.
 
In September 2006, the FASB issued SFAS No. 157, Fair Value Measurements.  The new standard defines fair value, establishes a framework for its measurement and expands disclosures about such measurements.  In February 2008, the FASB issued FASB Staff Position FAS 157-2, delaying the effective date of SFAS No. 157 for certain nonfinancial assets and liabilities until January 1, 2009.  Millennium is currently evaluating the effect to its consolidated financial statements of prospectively applying the provisions of SFAS No. 157 to those assets and liabilities.
 
Implementation of the provisions of SFAS No. 157 to financial assets and liabilities beginning January 1, 2008 did not have a material effect on Millennium’s consolidated financial statements.
 
Millennium adopted the provisions of FASB Interpretation (“FIN”) No. 48, Accounting for Uncertainty in Income Taxes, on January 1, 2007.  As a result of the implementation of FIN No. 48, Millennium recognized a $47 million increase in the liability related to uncertain income tax positions, a $4 million increase in deferred tax assets and a $43 million increase of the January 1, 2007 balance of retained deficit.
 
8

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

3.       Acquisition of Lyondell by LyondellBasell Industries
 
On December 20, 2007, LyondellBasell Industries indirectly acquired the outstanding common shares of Lyondell and, as a result, Lyondell and Millennium became indirect wholly owned subsidiaries of LyondellBasell Industries.
 
From December 20, 2007, Millennium’s consolidated financial statements reflect a revaluation of Millennium’s assets and liabilities, to reflect the allocation of $1,312 million of the purchase price to Millennium assigned in LyondellBasell Industries’ accounting for the purchase of Lyondell.  In addition, at March 31, 2008, Millennium recognized in its financial statements $328 million of the debt for which it is not the primary obligor, but which it has guaranteed, and which was used by LyondellBasell Industries in the acquisition of Lyondell, and the effects of its share of debt similarly guaranteed by Equistar through a reduction to zero of the carrying value of its investment in Equistar.  Millennium’s pro rata share of Equistar’s push down debt exceeded its investment in Equistar at December 20, 2007; therefore, Millennium reduced to zero its investment in Equistar and also, Millennium recorded push-down debt to the extent allowed.
 
The purchase price allocations used in the preparation of the December 31, 2007 and March 31, 2008 financial statements are preliminary due to the continuing analyses relating to the determination of the fair values of the assets acquired and liabilities assumed.  Any changes to the fair value of net assets acquired, based on information as of the acquisition date, would result in a corresponding adjustment to goodwill.  Management does not expect the finalization of these matters to have a material effect on the allocation.
 
Additional paid in capital was $1,750 million and $1,745 million as of March 31, 2008 and December 31, 2007, respectively.  The $5 million increase was due to fair value adjustments affecting Millennium related to the acquisition by LyondellBasell Industries AF S.C.A.
 
 
4.       Discontinued Operations
 
On May 15, 2007, Millennium completed the sale of the worldwide inorganic chemical business in a transaction valued at approximately $1.3 billion, including the acquisition of working capital and assumption of certain liabilities directly related to the business.
 
The operations of the inorganic chemicals business have been classified as discontinued operations in the consolidated statements of income and cash flows. Amounts included in income from discontinued operations are summarized as follows:
 
   
Predecessor
 
   
Three Months Ended
March 31,
2007
 
Millions of dollars
     
Sales and other operating revenues
  $ 333  
 
Income from discontinued operations
    21  
Provision for income taxes
    7  
Income from discontinued operations, net of tax
  $ 14  

9

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

5.    Related Party Transactions
 
Notes Receivable from Equistar–In 2007, Millennium and Equistar entered into loan agreements permitting Equistar to borrow up to $600 million from Millennium.  In connection with the acquisition of Lyondell by LyondellBasell Industries (see Note 3), the maturity of the notes was extended to February 16, 2008 from December 21, 2007, or earlier upon demand.  The notes bore interest, which was due quarterly, at the London Interbank Offered Rate (“LIBOR”) plus 1.75%.  The balance of the notes outstanding at December 31, 2007 of $80 million was collected in January 2008.
 
Notes Payable to Lyondell Chemical Company–In December 2007, Millennium entered into a loan agreement with a subsidiary of Lyondell, permitting Millennium to borrow up to $2 billion from the Lyondell subsidiary. The notes mature on December 20, 2012, or earlier upon demand, and bear interest at LIBOR plus 4%. Interest is payable quarterly.  The balance of the notes outstanding at March 31, 2008 was $31 million.
 
 
6.    Investment in Equistar Chemicals, LP
 
Prior to December 20, 2007, Equistar was owned 70.5% by Lyondell and 29.5% by Millennium.  As part of the December 20, 2007 acquisition of Lyondell by LyondellBasell Industries, Lyondell made a contribution to Equistar of $1,703 million, which was used to repay certain Equistar debt, resulting in an increase of Lyondell’s direct ownership interest to 79% and a corresponding decrease in Millennium’s ownership interest to 21%.  As a result of Lyondell’s November 30, 2004 acquisition of Millennium, Millennium and Equistar are wholly owned subsidiaries of Lyondell.  Millennium accounts for its investment in Equistar using the equity method.  As a partnership, Equistar is not subject to federal income taxes.
 
As a result of the acquisition of Lyondell by LyondellBasell Industries on December 20, 2007, Equistar’s assets and liabilities were revalued to reflect the values assigned in LyondellBasell Industries’ accounting for the purchase of Lyondell, resulting in a new basis of accounting.  In addition, Equistar recorded $17,692 million of debt for which it is not the primary obligor and $340 million of related debt issuance costs.  Millennium’s pro rata share of Equistar’s push down debt exceeded the carrying value of its investment in Equistar at December 20, 2007; therefore, Millennium reduced to zero the carrying value of its investment. 
 

10

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

6.       Investment in Equistar Chemicals, LP – (Continued)
 
Summarized financial information for Equistar follows:
 
   
March 31,
   
December 31,
 
Millions of dollars
 
2008
   
2007
 
BALANCE SHEETS
           
Total current assets
  $ 1,949     $ 2,012  
Property, plant and equipment, net
    5,066       5,116  
Goodwill
    722       750  
Debt issuance costs on push down debt
    288       334  
Investments and other assets, net
    1,740       1,860  
Total assets
  $ 9,765     $ 10,072  
 
Current maturities of long-term debt:
               
Push down debt
  $ 145     $ 146  
Other
    - -       27  
Related party borrowings – push down
    728       717  
Other current liabilities
    1,469       1,541  
Long-term debt:
               
Push down debt
    16,796       16,829  
Other
    130       129  
Other liabilities and deferred revenues
    295       295  
Partners’ deficit
    (9,798 )     (9,612 )
Total liabilities and partners’ deficit
  $ 9,765     $ 10,072  

 
   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
Millions of dollars
 
2008
   
2007
 
STATEMENTS OF INCOME
           
Sales and other operating revenues
  $ 3,821     $ 2,869  
Cost of sales
    3,907       2,738  
Selling, general and administrative expenses
    70       59  
Research and development expenses
    8       9  
Operating income (loss)
    (164 )     63  
Interest expense, net
    (381 )     (53 )
Other income (expense), net
    (2 )     1  
Net income (loss)
  $ (547 )   $ 11  
 
11

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

7.       Accounts Receivable
 
Millennium had a trade accounts receivable balance of $125 million and $106 million as of March 31, 2008 and December 31, 2007, respectively.  These balances were net of an allowance for doubtful accounts of $1 million at March 31, 2008 and December 31, 2007, respectively.
 
 
8.       Inventories
 
Inventories consisted of the following:
 
   
March 31,
   
December 31,
 
Millions of dollars
 
2008
   
2007
 
Finished goods
  $ 74     $ 65  
Work-in-process
    18       21  
Raw materials
    5       3  
Materials and supplies
    10       15  
Total inventories
  $ 107     $ 104  
 
 
9.       Property, Plant and Equipment, Net
 
The components of property, plant and equipment, at cost, and the related accumulated depreciation were as follows:
 
   
March 31,
   
December 31,
 
Millions of dollars
 
2008
   
2007
 
Land
  $ 11     $ 11  
Manufacturing facilities and equipment
    279       277  
Construction in progress
    23       23  
Total property, plant and equipment
    313       311  
Less accumulated depreciation
    (10 )     (1 )
Property, plant and equipment, net
  $ 303     $ 310  
 
Depreciation and amortization expense is summarized as follows:
 
   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
Millions of dollars
 
2008
   
2007
 
Property, plant and equipment
  $ 12     $ 4  
Other
    2       2  
Total depreciation and amortization
  $ 14     $ 6  
 
 
10.           Accounts Payable
 
Accounts payable at March 31, 2008 and December 31, 2007 included liabilities in the amounts of $2 million and $3 million, respectively, for checks issued in excess of associated bank balances but not yet presented for collection.
 
12

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

11.           Long-Term Debt
 
As a result of the December 20, 2007 acquisition of Lyondell by LyondellBasell Industries, Millennium recorded $350 million of push down debt for which it is not the primary obligor, but which it has guaranteed, and which was used by LyondellBasell Industries in the acquisition of Lyondell (see Notes 1 and 3).  The balance outstanding at March 31, 2008 related to push-down debt was $328 million.   
 
Long-term debt under which Millennium is the primary obligor consisted of the following:
 
Millions of dollars
 
March 31,
2008
   
December 31,
2007
 
Senior Debentures due 2026, 7.625% ($71 million of discount)
  $ 170     $ 170  
Convertible Senior Debentures due 2023, 4%
    - -       158  
Total
    170       328  
Less current maturities
    - -       (158 )
Total long-term debt, net
  $ 170     $ 170  
 
During the three months ended March 31, 2008, Millennium repaid the $158 million of its 4% Convertible Senior Debentures due 2023.
 
Millennium is a guarantor of certain debt borrowed by Lyondell under the LyondellBasell Industries Senior Secured Credit Facility, including $1,482 million and $7,531 million, respectively, under the term loan A and B facilities; and certain LyondellBasell Industries debt, including an $8,000 million Interim loan, 8.375% High Yield Notes due 2015, comprising borrowings of $615 million and €500 million ($791 million), and amounts borrowed by the Basell Group under the Senior Secured Credit Facility, consisting of $494 million borrowed under term loan A and €1,297 million ($2,050 million) under term loan B as well as amounts borrowed by Lyondell or the Basell group under a $1,000 million revolving credit facility under which $858 million was outstanding at March 31, 2008.  Millennium is also a guarantor for amounts borrowed under the Senior Secured Inventory-Based Credit Facility by other Lyondell subsidiaries and a U.S.-based subsidiary of the Basell Group. Millennium may not incur additional indebtedness in excess of 15% of Millennium’s Consolidated Net Tangible Assets (“CNTA”), as defined in the indenture governing Millennium’s 7.625% Senior Debentures due 2026.
 
In April 2008, LyondellBasell Industries amended and restated its Senior Secured Credit facility, Senior Secured Interim Loan and its Senior Secured Inventory-Based credit facility.  For additional information, see Note 16.
 
Amortization of debt issuance costs of less than $1 million for each of the three-month periods ended March 31, 2008 and 2007 is included in interest expense in the Consolidated Statements of Income.
 
13

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

12.             Pension and Other Postretirement Benefits
 
The following table provides the components of net periodic pension costs allocated to continuing operations:
 
   
Successor
   
Predecessor
 
   
For the three months ended
March 31,
 
Millions of dollars
 
2008
   
2007
 
Service cost
  $ 1     $ 1  
Interest cost
    8       8  
Recognized return on plan assets
    (10 )     (9 )
Amortization
    - -       3  
Net periodic pension benefit cost
  $ (1 )   $ 3  
 
Net periodic other postretirement benefits allocated to continuing operations was a net credit of $1 million in the three month period ended March 31, 2007.  There was none in the three month period ended March 31, 2008.
 
 
13.           Commitments and Contingencies
 
Environmental Remediation—Millennium’s accrued liability for future environmental remediation costs at current and former plant sites and other remediation sites totaled $180 million and $181 million as of March 31, 2008 and December 31, 2007, respectively.  The remediation expenditures are expected to occur over a number of years, and not to be concentrated in any single year.  In the opinion of management, there is no material estimable range of reasonably possible loss in excess of the liabilities recorded for environmental remediation.  However, it is possible that new information about the sites for which the accrual has been established, new technology or future developments such as involvement in investigations by regulatory agencies, could require Millennium to reassess its potential exposure related to environmental matters.
 
The following table summarizes the activity in Millennium’s accrued environmental liability for the three-month periods ended March 31:
 
   
Successor
   
Predecessor
 
Millions of dollars
 
2008
   
2007
 
Balance at January 1
  $ 181     $ 148  
Adjustments to purchase price allocation
    2       - -  
Amounts paid
    (3 )     (3 )
Balance at March 31
  $ 180     $ 145  
 
The liabilities for individual sites range from less than $1 million to $144 million.  The $144 million liability relates to the Kalamazoo River Superfund Site.
 
14

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

13.             Commitments and Contingencies – (Continued)
 
A Millennium subsidiary has been identified as a Potential Responsible Party (“PRP”) with respect to the Kalamazoo River Superfund Site.  The site involves cleanup of river sediments and floodplain soils contaminated with polychlorinated biphenyls, cleanup of former paper mill operations, and cleanup and closure of landfills associated with the former paper mill operations.
 
In 2000, the Kalamazoo River Study Group (the “KRSG”), of which the Millennium subsidiary and other PRPs are members, submitted to the State of Michigan a Draft Remedial Investigation and Draft Feasibility Study, which evaluated a number of remedial options for the river.  The estimated costs for these remedial options ranged from $0 to $2.5 billion.  Although the KRSG study identified a broad range of remedial options, not all of those options would represent reasonably possible outcomes.  Management does not believe that it can identify a single remedy among those options that would represent the highest-cost reasonably possible outcome.
 
In 2004, Millennium recognized a liability representing Millennium’s interim allocation of 55% of the $73 million total of estimated cost of riverbank stabilization, recommended as the preferred remedy in 2000 by the KRSG study, and of certain other costs.
 
At the end of 2001, the U.S. Environmental Protection Agency (“EPA”) took lead responsibility for the river portion of the site at the request of the State of Michigan.  In 2004, the EPA initiated a confidential process to facilitate discussions among the agency, the Millennium subsidiary, other PRPs, the Michigan Departments of Environmental Quality and Natural Resources, and certain federal natural resource trustees about the need for additional investigation activities and different possible approaches for addressing the contamination in and along the Kalamazoo River.  As these discussions have continued, management has obtained new information about regulatory oversight costs and other remediation costs, including a proposed remedy to be applied to a specific portion of the river, and has been able to reasonably estimate anticipated costs for certain other segments of the river, based in part on experience to date with the remedy currently being applied to the one portion of the river.  As a result, management can reasonably estimate the probable spending for remediation of three segments of the river, which has been accrued as of March 31, 2008.  Management’s best estimates for costs relating to other segments of the river, which may remain uncertain for the foreseeable future, also have been accrued, based on the KRSG study.
 
As of March 31, 2008, the probable additional future remediation spending associated with the river cannot be determined with certainty but the amounts accrued are believed to be the current best estimate of future costs, based on information currently available.  At March 31, 2008, the balance of the liability related to the river was $97 million.
 
In addition, Millennium has recognized a liability primarily related to Millennium’s estimated share of remediation costs for two former paper mill sites and associated landfills, which are also part of the Kalamazoo River Superfund Site.  At March 31, 2008, the balance of the liability was $47 million.  Although no final agreement has been reached as to the ultimate remedy for these locations, Millennium has begun remediation activity related to these sites.
 
Millennium’s ultimate liability for the Kalamazoo River Superfund Site will depend on many factors that have not yet been determined, including the ultimate remedies selected, the determination of natural resource damages, the number and financial viability of the other PRPs, and the determination of the final allocation among the PRPs.
 
The balance, at March 31, 2008, of remediation liabilities related to Millennium sites other than the Kalamazoo River Superfund Site was $36 million.
 
15

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

13.           Commitments and Contingencies – (Continued)
 
Litigation—Together with alleged past manufacturers of lead-based paint and lead pigments for use in paint, Millennium has been named as a defendant in various legal proceedings alleging personal injury, property damage, and remediation costs allegedly associated with the use of these products.  The majority of these legal proceedings assert unspecified monetary damages in excess of the statutory minimum and, in certain cases, equitable relief such as abatement of lead-based paint in buildings.  Legal proceedings relating to lead pigment or paint are in various trial stages and post-dismissal settings, some of which are on appeal.
 
One legal proceeding relating to lead pigment or paint was tried in 2002.  On October 29, 2002, the judge in that case declared a mistrial after the jury declared itself deadlocked.  The sole issue before the jury was whether lead pigment in paint in and on Rhode Island buildings constituted a “public nuisance.”  The re-trial of this case began on November 1, 2005.  On February 22, 2006, a jury returned a verdict in favor of the State of Rhode Island finding that the cumulative presence of lead pigments in paints and coatings on buildings in the state constitutes a public nuisance; that a Millennium subsidiary, Millennium Holdings, LLC, and other defendants either caused or substantially contributed to the creation of the public nuisance; and that those defendants, including the Millennium subsidiary, should be ordered to abate the public nuisance.  On February 28, 2006, the judge held that the state could not proceed with its claim for punitive damages.  On February 26, 2007, the court issued its decision denying the post-verdict motions of the defendants, including the Millennium subsidiary, for a mistrial or a new trial.  The court concluded that it would enter an order of abatement and appoint a special master to assist the court in determining the scope of the abatement remedy.  On March 16, 2007, the court entered a final judgment on the jury’s verdict.  On March 20, 2007, the Millennium subsidiary and the other defendants filed a notice of appeal with the Rhode Island Supreme Court.  On December 18, 2007, the trial court appointed two special masters to serve as “examiners” and to assist the trial court in the proposed abatement proceedings.
 
Millennium’s defense costs to date for lead-based paint and lead pigment litigation largely have been covered by insurance.  Millennium has insurance policies that potentially provide approximately $1 billion in indemnity coverage for lead-based paint and lead pigment litigation.  Millennium’s ability to collect under the indemnity coverage would depend upon, among other things, the resolution of certain potential coverage defenses that the insurers are likely to assert and the solvency of the various insurance carriers that are part of the coverage block at the time of such a request.
 
While Millennium believes that it has valid defenses to all the lead-based paint and lead pigment proceedings and is vigorously defending them, litigation is inherently subject to many uncertainties.  Any liability that Millennium may ultimately incur, net of any insurance or other recoveries, cannot be estimated at this time.   
 
Guarantees—In addition to debt guarantees disclosed in Note 12, Millennium continues to guarantee certain obligations related to the sold inorganic chemicals business until such time as the buyer completes certain procedures to replace Millennium as guarantor.  The guarantees, principally with respect to the lease of research facilities, have a total potential obligation of approximately $35 million over their remaining term.  Millennium does not expect that any payments will be required under these guarantees.
 
16

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

13.           Commitments and Contingencies – (Continued)
 
Indemnification—Millennium and its joint ventures are parties to various indemnification arrangements, including arrangements entered into in connection with acquisitions, divestitures and the formation of joint ventures.  For example, Millennium entered into indemnification arrangements in connection with its demerger from Hanson plc, and Equistar and its owner companies (including Millennium) entered into indemnification arrangements in connection with the formation of Equistar.  Pursuant to these arrangements, Millennium and its joint ventures provide indemnification to and/or receive indemnification from other parties in connection with liabilities that may arise in connection with the transactions and in connection with activities prior to completion of the transactions.  These indemnification arrangements typically include provisions pertaining to third party claims relating to environmental and tax matters and various types of litigation.  As of December 31, 2007, Millennium has not accrued any significant amounts for such indemnification obligations, and is not aware of other circumstances that would be likely to lead to significant future indemnification claims against Millennium.  Millennium cannot determine with certainty the potential amount of future payments under the indemnification arrangements until events arise that would trigger a liability under the arrangements.
 
Other—Millennium and its joint ventures are, from time to time, defendants in lawsuits and other commercial disputes, some of which are not covered by insurance.  Many of these suits make no specific claim for relief.  Although final determination of any liability and resulting financial impact with respect to any such matters cannot be ascertained with any degree of certainty, management does not believe that any ultimate uninsured liability resulting from these matters in which it, its subsidiaries or its joint ventures currently are involved will, individually or in the aggregate, have a material adverse effect on the financial position, liquidity or results of operations of Millennium.
 
General—In the opinion of management, the matters discussed in this note, other than potential future liabilities for environmental remediation which amounts cannot be estimated, are not expected to have a material adverse effect on the financial position or liquidity of Millennium.  However, the adverse resolution in any reporting period of one or more of the matters discussed in this note could have a material impact on Millennium’s results of operations for that period, which may be mitigated by contribution or indemnification obligations of others, or by any insurance coverage that may be available.
 
 
14.           Comprehensive Income
 
The components of comprehensive income were as follows:

   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
Millions of dollars
 
2008
   
2007
 
Net income
  $ 17     $ 15  
Other comprehensive income:
               
Discontinued operations – foreign currency translation
    - -       9  
Total other comprehensive income
    - -       9  
Comprehensive income
  $ 17     $ 24  

17

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

15.           Segment and Related Information
 
At the time of the acquisition of Lyondell by LyondellBasell Industries, Millennium established a new business segment through which its operations are managed as part of LyondellBasell Industries.
 
Millennium, a wholly owned subsidiary of Lyondell, operates in one reportable segment.  Millennium’s chemicals business segment produces and markets:  acetyls, which include VAM, acetic acid and methanol; and fragrance and flavors chemicals.
 
On May 15, 2007, Millennium completed the sale of its worldwide inorganic chemicals business (see Note 4) and substantially all of the inorganic chemicals segment was reclassified as a discontinued operation.
 
The accounting policies of the chemicals segment are the same as those described in Note 2 to Millennium’s Consolidated Financial Statements included in Millennium’s Annual Report on Form 10-K for the year ended December 31, 2007.
 
Summarized financial information concerning reportable segments is shown in the following table for the three months ended:
 
 
Millions of dollars
 
Chemicals
   
Other
   
Total
 
Successor
                 
March 31, 2008
                 
Sales and other operating revenues
  $ 206     $ - -     $ 206  
Operating income (loss)
    42       (4 )     38  
Loss from equity investment
    (34 )     - -       (34 )
                         
Predecessor
                       
March 31, 2007
                       
Sales and other operating revenues
  $ 150     $ 2     $ 152  
Operating income (loss)
    24       (7 )     17  
Income from equity investment
    3       - -       3  
 
First quarter 2007 segment information presented above has been reclassified to conform with the new business segment created during the acquisition of Lyondell by LyondellBasell Industries.
 
Operating income (loss) in the “Other” column above included a business that was not a reportable segment and costs not allocated to Millennium’s chemicals segment, including costs from predecessor businesses.
 
18

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

16.           Subsequent Event
 
Under the terms of the financing for the Lyondell acquisition, the joint lead arrangers retained the right to flex certain provisions of the financing, including pricing and the reallocation and retranching of the Term Loans.  Effective April 30, 2008, the joint lead arrangers exercised the price flex provisions and retranched the Tranche B Term Loans.  Upon exercise of the flex rights, the Senior Secured Credit Facility was amended to (i) convert each of the U.S. Tranche B Dollar Term Loan and the German Tranche B Euro Term Loan into three separate tranches, some of which tranches are subject to a prepayment penalty, and (ii) increase interest rates and fee rates by 0.5%.
 
In conjunction with the exercise by the joint lead arrangers of their flex rights, additional amendments were made to each of the Senior Secured Credit Facility, Senior Secured Interim Loan, Senior Secured Inventory-Based Credit Facility and Accounts Receivable Securitization Facility.  The amendments to the Senior Secured Credit Facility, Senior Secured Interim Loan and Senior Secured Inventory-Based Credit Facility were effective on April 30, 2008.  The amendments to the Accounts Receivable Securitization Facility were effective on May 6, 2008.
 
The Senior Secured Credit Facility was amended to (1) establish a LIBOR floor of 3.25% on the U.S. Tranche B Dollar Term Loan, (2) modify certain debt covenants, including increasing a general debt basket from $750 million to $1 billion, eliminating an interest rate hedging requirement, increasing the asset backed facility basket by $500 million, and adding a covenant prohibiting reduction of aggregate commitments under the Revolving Credit Facility with Access Industries before its initial maturity, (3) set EBITDA at specific levels for the last three quarters of 2007, and (4) make other changes, including technical and typographical corrections. 
 
Each of the Senior Secured Interim Loan, the Senior Secured Inventory-Based Credit Facility and the Accounts Receivable Securitization Facility were amended to (i) conform to certain of the amendments to the Senior Secured Credit Facility and (ii) make other changes, including technical and typographical corrections.  In addition, the Senior Secured Inventory-Based Credit Facility was amended to allow Lyondell the future option to increase the aggregate amount of commitments under the facility by a further $500 million.  
 
Under the terms of the Senior Secured Inventory-Based Credit Facility, as amended, Lyondell could elect to increase commitments under the facility by up to an aggregate $1.1 billion.  Effective April 30, 2008, Lyondell exercised the option to increase the facility by $600 million and, as a result, aggregate commitments under the facility increased from $1 billion to $1.6 billion.  Concurrent with the exercise of the increase in commitments, Lyondell Chemical Company became a lien grantor and added the following as collateral: (i) a first priority pledge of all equity interests owned by Lyondell Chemical Company in, and all indebtedness owed to it by, LyondellBasell Receivables I, LLC (the seller under the Accounts Receivable Securitization Facility) and (ii) a first priority security interest in all accounts receivable, inventory and related assets owned by Lyondell Chemical Company, subject to customary exceptions.
 
19

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

17.           Supplemental Guarantor Information
 
Millennium America Inc. (“Millennium America”), a 100% owned indirect subsidiary of Millennium, is a holding company for all of Millennium’s continuing and, prior to May 15, 2007, discontinued operating subsidiaries other than its discontinued operations in the United Kingdom, France, Brazil and Australia.  Millennium America is the issuer of the 7.625% Senior Debentures.  Millennium was the issuer of the 4% Convertible Senior Debentures, which were completely repaid during the first quarter 2008.  Millennium America fully and unconditionally guaranteed all obligations under the 4% Convertible Senior Debentures, while outstanding.  The 7.625% Senior Debentures are fully and unconditionally guaranteed by Millennium.  The following condensed consolidating financial information presents supplemental information for Millennium Chemicals Inc., the parent, and Millennium America as of March 31, 2008 and December 31, 2007 and for the three-month periods ended March 31, 2008 and 2007.
 
CONDENSED CONSOLIDATING FINANCIAL INFORMATION

BALANCE SHEET
 
As of March 31, 2008
 
   
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals Inc.
and Subsidiaries
 
 
Millions of dollars
                             
Inventories
  $ - -     $ - -     $ 107     $ - -     $ 107  
Notes receivables from Equistar Chemicals, LP
    - -       - -       - -       - -       - -  
Other current assets
    - -       - -       247       - -       247  
Property, plant and equipment, net
    - -       - -       303       - -       303  
Investment in Equistar Chemicals, LP:
                                       
Prior to push-down debt
    - -       - -       1,618       - -       1,618  
Effect of push-down debt
    - -       - -       (1,618 )     - -       (1,618 )
      - -       - -       - -       - -       - -  
Investment in subsidiaries
    97       283       16       (380 )     16  
Other assets, net
    2       - -       191       - -       193  
Due from parent and affiliates, net
    - -       264       - -       (264 )     - -  
Total assets
  $ 99     $ 547     $ 864     $ (644 )   $ 866  
Current maturities of long-term debt
  $ - -     $ - -     $ - -     $ - -     $ - -  
Other current liabilities
    - -       7       199       - -       206  
Long-term debt:
                                       
Push-down debt
    328       328       - -       (328 )     328  
Debt of Millennium
    - -       170       - -       - -       170  
Other liabilities
    - -       - -       235       - -       235  
Deferred income taxes
    - -       - -       235       - -       235  
Due to parent and affiliates, net
    86       - -       178       (264 )     - -  
Total liabilities
    414       505       847       (592 )     1,174  
Minority interest
    - -       - -       7       - -       7  
Stockholder’s equity
    (315 )     42       10       (52 )     (315 )
Total liabilities and stockholder’s equity
  $ 99     $ 547     $ 864     $ (644 )   $ 866  
 
20

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

BALANCE SHEET
 
As of December 31, 2007
 
Millions of dollars
 
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals
Inc. and
Subsidiaries
 
BALANCE SHEET
                             
Inventories
  $ - -     $ - -     $ 104     $ - -     $ 104  
Notes receivable from Equistar Chemicals, LP
    80       - -       - -       - -       80  
Other current assets
    3       24       229       - -       256  
Property, plant and equipment, net
    - -       - -       310       - -       310  
Investment in Equistar Chemicals, LP:
                                       
Prior to push-down debt
    - -       - -       1,652       - -       1,652  
Effect of push-down debt
    - -       - -       (1,652 )     - -       (1,652 )
      - -       - -       - -       - -       - -  
 
Investment in subsidiaries
    68       355       16       (423 )     16  
Other assets, net
    2       1       190       - -       193  
Due from parent and affiliates, net
    - -       163       - -       (163 )     - -  
Total assets
  $ 153     $ 543     $ 849     $ (586 )   $ 959  
Current maturities
of long-term debt
  $ 44     $ - -     $ 114     $ - -     $ 158  
Other current liabilities
    115       2       64       - -       181  
Long-term debt:
                                       
Push-down debt
    350       350       - -       (350 )     350  
Debt of Millennium
    - -       170       - -       - -       170  
Other liabilities
    - -       - -       238       - -       238  
Deferred income taxes
    - -       - -       221       - -       221  
Due to parent and affiliates, net
    10       - -       153       (163 )     - -  
Total liabilities
    519       522       790       (513 )     1,318  
Minority interest
    - -       - -       7       - -       7  
Stockholder’s equity
    (366 )     21       52       (73 )     (366 )
Total liabilities and stockholder’s equity
  $ 153     $ 543     $ 849     $ (586 )   $ 959  

21

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

STATEMENT OF INCOME
 
Successor
 
For the Three Months Ended March 31, 2008
 
Millions of dollars
 
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals Inc.
and Subsidiaries
 
Sales and other operating revenues
  $ - -     $ - -     $ 206     $ - -     $ 206  
Cost of sales
    - -       - -       159       - -       159  
Selling, general and administrative expenses
    - -       - -       8       - -       8  
Research and development expenses
    - -       - -       1       - -       1  
Operating income
    - -       - -       38       - -       38  
Interest expense, net
    - -       (6 )     (1 )     - -       (7 )
Interest expense on push-down debt
    (7 )     (7 )     - -       7       (7 )
Intercompany interest income (expense), net
    - -       27       (27 )     - -       - -  
Income from equity investment in
Equistar Chemicals, LP
    - -       - -       (34 )     - -       (34 )
Effect of push-down debt on loss from
equity investment in Equistar
    - -       - -       34       - -       34  
Equity in income of subsidiaries
    21       (28 )     - -       7       - -  
Other income
    - -       - -       3       - -       3  
Benefit from (provision for) income taxes
    3       (5 )     (8 )     - -       (10 )
Net income
  $ 17     $ (19 )   $ 5     $ 14     $ 17  

STATEMENT OF INCOME
 
Predecessor
 
For the Three Months Ended March 31, 2007
 
Millions of dollars
 
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals Inc.
and Subsidiaries
 
Sales and other operating revenues
  $ - -     $ - -     $ 152     $ - -     $ 152  
Cost of sales
    - -       - -       122       - -       122  
Selling, general
and administrative expenses
    - -       - -       12       - -       12  
Research and development expenses
    - -       - -       1       - -       1  
Operating income
    - -       - -       17       - -       17  
Interest expense, net
    (4 )     (13 )     (1 )     - -       (18 )
Intercompany interest income (expense), net
    - -       28       (28 )     - -       - -  
Income from equity investment in
Equistar Chemicals, LP
    - -       - -       3       - -       3  
Equity in income of subsidiaries
    19       - -       - -       (19 )     - -  
Benefit from (provision for) income taxes
    - -       (6 )     5       - -       (1 )
Income from discontinued operations, net of tax
    - -       - -       14       - -       14  
Net income
  $ 15     $ 9     $ 10     $ (19 )   $ 15  

22

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

STATEMENT OF CASH FLOWS
 
Successor
 
For the Three Months Ended March 31, 2008
 
   
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals Inc.
and Subsidiaries
 
Millions of dollars
                             
Net cash provided by (used in) operating activities –
continuing operations
  $ 75     $ (55 )   $ (19 )   $ - -     $ 1  
                                         
Repayment of notes receivable from
 Equistar Chemicals, LP
    80       - -       - -       - -       80  
Expenditures for property, plant and equipment
    - -       - -       (1 )     - -       (1 )
Distributions from affiliates in excess of earnings
    - -       - -       - -       - -       - -  
Proceeds from sales of assets
    - -       - -       16       - -       16  
Net cash provided by investing activities –
continuing operations
    80       - -       15       - -       95  
                                         
Repayment of long-term debt
    (158 )     - -       - -       - -       (158 )
Proceeds from notes payable to
Lyondell Chemical Company
    - -       31       - -       - -       31  
Other
    - -       - -       (2 )     - -       (2 )
Net cash provided by
(used in) financing activities – continuing operations
    (158 )     31       (2 )     - -       (129 )
Increase (decrease) in
cash and cash equivalents
    (3 )     (24 )     (6 )     - -       (33 )
Cash and cash
equivalents at beginning of period
    3       24       24       - -       51  
Cash and cash equivalents at end of period
    - -       - -       18       - -       18  
                                         
Cash and cash equivalents at end of
period – continuing operations
  $ - -     $ - -     $ 18     $ - -     $ 18  

23

 
MILLENNIUM CHEMICALS INC.

NOTES TO THE CONSOLIDATED FINANCIAL STATEMENTS — (Continued)
 

CONDENSED CONSOLIDATING FINANCIAL INFORMATION

STATEMENT OF CASH FLOWS
 
Predecessor
 
For the Three Months Ended March 31, 2007
 
   
Millennium
Chemicals Inc.
   
Millennium
America Inc.
   
Non-Guarantor
Subsidiaries
   
Eliminations
   
Millennium
Chemicals Inc.
and Subsidiaries
 
Millions of dollars
                             
Net cash provided by (used in) operating activities –
continuing operations
  $ (12 )   $ 20     $ (44 )   $ - -     $ (36 )
Net cash used in operating activities –
discontinued operations
    - -       - -       (13 )     - -       (13 )
Net cash provided by (used in) operating activities
    (12 )     20       (57 )     - -       (49 )
                                         
Expenditures for property, plant and equipment
    - -       - -       (4 )     - -       (4 )
Distributions from affiliates in excess of earnings
    - -       - -       27       - -       27  
Net cash provided by investing activities –
continuing operations
    - -       - -       23       - -       23  
Net cash used in investing activities –
discontinued operations
    - -       - -       (8 )     - -       (8 )
Net cash provided by investing activities
    - -       - -       15       - -       15  
                                         
Repayment of long-term debt
    - -       (4 )     - -       - -       (4 )
Intercompany (payments) receipts
    12       (38 )     26       - -       - -  
Other
    - -       - -       1       - -       1  
Net cash provided by (used in) financing activities –
continuing operations
    12       (42 )     27       - -       (3 )
Net cash provided by financing activities –
discontinued operations
    - -       - -       24       - -       24  
Net cash provided by (used in) financing activities
    12       (42 )     51       - -       21  
Effect of exchange rate changes on cash
    - -       - -       1       - -       1  
Increase (decrease) in cash and cash equivalents
    - -       (22 )     10       - -       (12 )
Cash and cash equivalents at beginning of period
    - -       62       59       - -       121  
Cash and cash equivalents at end of period
    - -       40       69       - -       109  
Less: Cash and cash equivalents at end of period –
discontinued operations
    - -       - -       48       - -       48  
Cash and cash equivalents at end of period –
continuing operations
  $ - -     $ 40     $ 21     $ - -     $ 61  


Item 2.  Management's Discussion and Analysis of Financial Condition and Results of Operations
 
This discussion should be read in conjunction with information contained in the Consolidated Financial Statements of Millennium Chemicals Inc., together with its consolidated subsidiaries (collectively, “Millennium”), and the notes thereto.
 
In addition to comparisons of current operating results with the same period in the prior year, Millennium has included, as additional disclosure, certain “trailing quarter” comparisons of first quarter 2008 operating results to fourth quarter 2007 operating results.  Millennium’s acetyls business and its joint ventures’ businesses are highly cyclical, in addition to experiencing some less significant seasonal effects.  Trailing quarter comparisons may offer important insight into current business directions.
 
The consolidated statement of income for the three months ended March 31, 2008 reflects post-acquisition depreciation and amortization expense based on the new value of the related assets and interest expense that resulted from the debt used to finance the acquisition; therefore, the financial information for the periods prior to and subsequent to the acquisition on December 20, 2007 is not generally comparable.  To indicate the application of a different basis of accounting for the period subsequent to the acquisition, the 2007 financial information presents separately the period prior to the acquisition (“Predecessor”) and the period after the acquisition (“Successor”).
 
References to industry benchmark prices or costs, including the weighted average cost of ethylene production, are generally to industry prices and costs reported by Chemical Marketing Associates, Incorporated (“CMAI”), except that crude oil and natural gas benchmark price references are to industry prices reported by Platts, a reporting service of The McGraw-Hill Companies.
 
 
ACQUISITION
 
 
On December 20, 2007, Basell AF S.C.A. (“Basell”) indirectly acquired the outstanding common shares of Lyondell Chemical Company (together with its consolidated subsidiaries, “Lyondell”).  As a result, Lyondell became an indirect wholly owned subsidiary of Basell, and Basell was renamed LyondellBasell Industries AF S.C.A. (together with its consolidated subsidiaries, “LyondellBasell Industries” and without Lyondell, the “Basell Group”).
 
 
OVERVIEW
 
 
General—Millennium, a manufacturer and marketer of chemicals, primarily acetyls and fragrance and flavors chemicals, is a wholly owned subsidiary of Lyondell.  As a result of the acquisition of Lyondell by LyondellBasell Industries, Millennium reassessed segment reporting based on the current management structure, including the impact of the integration of Millennium’s businesses into the LyondellBasell Industries portfolio of businesses.  Based on this analysis, Millennium concluded that it operates in, and management is focused on, one reportable segment, the chemicals segment.
 
Millennium has an ownership interest in Equistar Chemicals, LP (together with its consolidated subsidiaries, “Equistar”), which is accounted for by Millennium using the equity method.  Other subsidiaries of Lyondell hold the remaining interest in Equistar.  Equistar’s results of operations are reviewed below on a 100% basis.
 
On May 15, 2007, Millennium completed the sale of its worldwide inorganic chemicals business in a transaction valued at approximately $1.3 billion, including the acquisition of working capital and the assumption of specified liabilities directly related to the business (see Note 4 to the Consolidated Financial Statements).  Substantially all of the inorganic chemicals business segment is being reported as a discontinued operation, including comparative periods presented.  Unless otherwise indicated, the following discussion of Millennium’s operating results relates only to Millennium’s continuing operations.
 
 
Acetyls markets were stronger in the first quarter 2008 compared to the first quarter 2007.  As a result, Millennium’s acetyls products benefited from higher prices and margins and higher sales volumes, particularly for methanol.  Fragrance and flavor products continued to show steady performance.
 
During the first quarter 2008 compared to the first quarter 2007, U.S. ethylene markets experienced lower profitability despite operating rates in the 90% to 95% range.  Ethylene sales prices did not increase as rapidly as raw material costs during the first quarter 2008.  As discussed below, prices of both crude oil-based liquid raw materials and natural gas liquids-based raw materials averaged higher in 2008, with crude oil prices reaching record levels in the quarter.  U.S. demand for ethylene decreased an estimated 1% in the first three months of 2008, compared to the same period in 2007, while U.S. demand for polyethylene decreased an estimated 4% in the first quarter 2008 compared to the first quarter 2007.  Equistar’s operating results reflected lower product margins in the first quarter 2008 compared to the first quarter 2007 due primarily to the higher raw material costs.
 
 
RESULTS OF OPERATIONS
 
 
Revenues—Millennium’s revenues of $206 million in the first quarter 2008 were 35% higher compared to revenues of $152 million in the first quarter 2007 primarily due to the effect of higher average sales prices.
 
Cost of Sales—Cost of sales of $159 million was 30% higher in the first quarter 2008 compared to $122 million in the first quarter 2007, primarily due to higher raw material and energy costs.
 
Operating Income—Millennium had operating income of $38 million in the first quarter 2008 compared to operating income of $17 million in the first quarter 2007.  The improvement was primarily due to higher product margins and the effects of higher sales volumes, particularly for methanol.
 
Interest Expense—Interest expense, including related party interest expense, interest expense on push-down debt and interest on Millennium’s debt was $14 million in the first quarter 2008 compared to $19 million in the first quarter 2007.  The decrease reflected the repayment of $44 million principal amount of debt, which was partially offset by the interest expense on promissory notes due 2012 issued to Lyondell Chemical Delaware Company in January 2008.
 
Other Income—Millennium had other income of $3 million in the first quarter 2008 related to foreign exchange gains.
 
Income (loss) from Equity Investment in Equistar—Millennium’s equity investment in Equistar, excluding the effect of Millennium’s share of Equistar’s push-down debt, resulted in a loss of $34 million in the first quarter 2008 and income of $3 million in the first quarter 2007.  As a result of push-down debt, Millennium’s $34 million loss from its equity investment in Equistar was reduced to zero.  Equistar’s operating results are reviewed further in the discussion of the Income (loss) from Equity Investment below.
 

Income from Continuing Operations—Millennium’s income from continuing operations was $17 million in the first quarter 2008 compared to $1 million in the first quarter 2007.  The increase of $16 million was primarily due to higher operating results from acetyls products.
 
 
First Quarter 2008 versus Fourth Quarter 2007
 
Millennium’s first quarter 2008 net income of $17 million improved compared to a net loss of $12 million in the fourth quarter 2007.  The improvement was primarily due to higher average sales prices and higher sales volumes for Millennium’s acetyls products.
 

Segment Analysis
 
At the time of the acquisition of Lyondell by LyondellBasell Industries, Millennium established a new chemicals business segment through which its operations are managed as part of LyondellBasell Industries.
 
Millennium operates in one reportable segment.  Millennium’s chemicals business segment produces and markets:  acetyls, which include VAM, acetic acid and methanol; and fragrance and flavors chemicals.
 
On May 15, 2007, Millennium completed the sale of its worldwide inorganic chemicals business (see Note 4) and substantially all of the inorganic chemicals segment was reclassified as a discontinued operation.
 
The following table reflects summarized financial information for Millennium’s chemicals segment.  Other operating loss includes income and expense not identified with the chemicals business, including certain of Millennium’s environmental remediation costs and employee-related costs from predecessor businesses.
 
   
Successor
   
Predecessor
 
   
For the three months ended
 
   
March 31,
 
   
2008
   
2007
 
Millions of dollars
           
Sales and other operating revenues:
           
Chemicals
  $ 206     $ 150  
Other
    - -       2  
                 
Operating income (loss):
               
Chemicals
    42       24