Delaware
|
22-3436215
|
(State
or other jurisdiction of
|
(I.R.S.
Employer
|
incorporation
or organization)
|
Identification
No.)
|
Two
Greenville Crossing, 4001 Kennett Pike
|
19807
|
Suite 238, Greenville,
Delaware
|
(Zip
Code)
|
(Address
of principal executive offices)
|
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Sales
and other operating revenues
|
||||||||
Trade
|
$ | 186 | $ | 134 | ||||
Related
parties
|
20 | 18 | ||||||
206 | 152 | |||||||
Operating
costs and expenses
|
||||||||
Cost
of sales
|
159 | 122 | ||||||
Selling,
general and administrative expenses
|
8 | 12 | ||||||
Research
and development expenses
|
1 | 1 | ||||||
168 | 135 | |||||||
Operating
income
|
38 | 17 | ||||||
Interest
expense:
|
||||||||
Related
parties
|
(1 | ) | - - | |||||
Interest
expense on push-down debt
|
(7 | ) | - - | |||||
Millennium
debt
|
(6 | ) | (19 | ) | ||||
Interest
income
|
- - | 1 | ||||||
Other
income
|
3 | - - | ||||||
Income
(loss) from continuing operations before equity investment and income
taxes
|
27 | (1 | ) | |||||
Income
(loss) from equity investment in Equistar Chemicals, LP
|
(34 | ) | 3 | |||||
Effect
of push-down debt on loss from equity investment in Equistar Chemicals,
LP
|
34 | - - | ||||||
Income
from continuing operations before income taxes
|
27 | 2 | ||||||
Provision
for income taxes
|
10 | 1 | ||||||
Income
from continuing operations
|
17 | 1 | ||||||
Income
from discontinued operations, net of tax
|
- - | 14 | ||||||
Net
income
|
$ | 17 | $ | 15 |
March
31,
|
December 31,
|
|||||||
Millions, except per
share and par value
|
2008
|
2007
|
||||||
ASSETS
|
||||||||
Current
assets:
|
||||||||
Cash
and cash equivalents
|
$ | 18 | $ | 51 | ||||
Accounts
receivable:
|
||||||||
Trade,
net
|
125 | 106 | ||||||
Related
parties
|
21 | 17 | ||||||
Inventories
|
107 | 104 | ||||||
Prepaid
expenses and other current assets
|
74 | 73 | ||||||
Deferred
tax assets
|
9 | 9 | ||||||
Notes
receivable from Equistar Chemicals, LP
|
- - | 80 | ||||||
Total
current assets
|
354 | 440 | ||||||
Property,
plant and equipment, net
|
303 | 310 | ||||||
Investment
in Equistar Chemicals, LP
|
||||||||
Prior
to debt push down
|
1,618 | 1,652 | ||||||
Effect
of push down debt
|
(1,618 | ) | (1,652 | ) | ||||
Net
investment in Equistar Chemicals, LP
|
- - | - - | ||||||
Other
investments and long-term receivables
|
16 | 16 | ||||||
Other
assets, net
|
193 | 193 | ||||||
Total
assets
|
$ | 866 | $ | 959 |
March
31,
|
December 31,
|
|||||||
2008
|
2007
|
|||||||
Millions, except per
share and par value
|
||||||||
LIABILITIES
AND STOCKHOLDER’S EQUITY
|
||||||||
Current
liabilities:
|
||||||||
Current
maturities of long-term debt
|
$ | - - | $ | 158 | ||||
Notes
payable to Lyondell Chemical Company
|
31 | - - | ||||||
Accounts
payable:
|
||||||||
Trade
|
77 | 79 | ||||||
Related
parties
|
24 | 23 | ||||||
Accrued
liabilities
|
70 | 75 | ||||||
Deferred
income taxes
|
4 | 4 | ||||||
Total
current liabilities
|
206 | 339 | ||||||
Long-term
debt:
|
||||||||
Push
down
|
328 | 350 | ||||||
Debt
of Millennium
|
170 | 170 | ||||||
Other
liabilities
|
235 | 238 | ||||||
Deferred
income taxes
|
235 | 221 | ||||||
Commitments
and contingencies
|
||||||||
Minority
interest
|
7 | 7 | ||||||
Stockholder’s
equity:
|
||||||||
Common
stock, $0.01 par value,
1,000
shares authorized, 661 shares issued
|
- - | - - | ||||||
Additional
paid-in capital
|
1,750 | 1,745 | ||||||
Retained
earnings (deficit)
|
11 | (6 | ) | |||||
Push
down debt
|
(1,986 | ) | (2,015 | ) | ||||
Treasury
stock, at cost, 48 shares issued
|
(90 | ) | (90 | ) | ||||
Total
stockholder’s equity
|
(315 | ) | (366 | ) | ||||
Total
liabilities and stockholder’s equity
|
$ | 866 | $ | 959 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Cash
flows from operating activities:
|
||||||||
Net
income
|
$ | 17 | $ | 15 | ||||
Income
from discontinued operations, net of tax
|
- - | (14 | ) | |||||
Adjustments
to reconcile net income to
cash
provided by (used in) operating activities:
|
||||||||
Depreciation
and amortization
|
14 | 6 | ||||||
Equity
investment in Equistar Chemicals, LP –
|
||||||||
Amount
included in net income
|
34 | (3 | ) | |||||
Distribution
of earnings
|
- - | 3 | ||||||
Debt
push-down
|
(34 | ) | - - | |||||
Other
effects of push down debt
|
7 | - - | ||||||
Deferred
income taxes
|
10 | (6 | ) | |||||
Changes
in assets and liabilities that provided (used) cash:
|
||||||||
Accounts
receivable
|
(23 | ) | 13 | |||||
Inventories
|
(3 | ) | (7 | ) | ||||
Accounts
payable
|
1 | (16 | ) | |||||
Other,
net
|
(22 | ) | (27 | ) | ||||
Net
cash provided by (used in) operating activities – continuing
operations
|
1 | (36 | ) | |||||
Net
cash used in operating activities – discontinued
operations
|
- - | (13 | ) | |||||
Net
cash provided by (used in) operating activities
|
1 | (49 | ) | |||||
Cash
flows from investing activities:
|
||||||||
Repayment
of notes receivable from Equistar Chemicals, LP
|
80 | - - | ||||||
Expenditures
for property, plant and equipment
|
(1 | ) | (4 | ) | ||||
Distributions
from affiliates in excess of earnings
|
- - | 27 | ||||||
Proceeds
from sales of assets
|
16 | - - | ||||||
Net
cash provided by investing activities – continuing
operations
|
95 | 23 | ||||||
Net
cash used in investing activities – discontinued
operations
|
- - | (8 | ) | |||||
Net
cash provided by investing activities
|
95 | 15 | ||||||
Cash
flows from financing activities:
|
||||||||
Repayment
of long-term debt
|
(158 | ) | (4 | ) | ||||
Proceeds
from notes payable to Lyondell Chemical Delaware Company
|
31 | - - | ||||||
Other
|
(2 | ) | 1 | |||||
Net
cash used in financing activities – continuing operations
|
(129 | ) | (3 | ) | ||||
Net
cash provided by financing activities – discontinued
operations
|
- - | 24 | ||||||
Net
cash provided by (used in) financing activities
|
(129 | ) | 21 | |||||
Effect
of exchange rate changes on cash
|
- - | 1 | ||||||
Decrease
in cash and cash equivalents
|
(33 | ) | (12 | ) | ||||
Cash
and cash equivalents at beginning of period
|
51 | 121 | ||||||
Cash
and cash equivalents at end of period
|
18 | 109 | ||||||
Less:
Cash and cash equivalents at end of period – discontinued
operations
|
- - | 48 | ||||||
Cash
and cash equivalents at end of period – continuing
operations
|
$ | 18 | $ | 61 |
1.
|
|
6
|
2.
|
|
7
|
3.
|
|
9
|
4.
|
|
9
|
5.
|
|
10
|
6.
|
|
10
|
7.
|
|
12
|
8.
|
|
12
|
9.
|
|
12
|
10.
|
|
12
|
11.
|
|
13
|
12.
|
|
14
|
13.
|
|
14
|
14.
|
|
17
|
15.
|
|
18
|
16.
|
|
19
|
17.
|
|
20
|
Predecessor
|
||||
Three
Months Ended
March 31,
2007
|
||||
Millions of
dollars
|
||||
Sales
and other operating revenues
|
$ | 333 | ||
Income
from discontinued operations
|
21 | |||
Provision
for income taxes
|
7 | |||
Income
from discontinued operations, net of tax
|
$ | 14 |
March 31,
|
December 31,
|
|||||||
Millions of
dollars
|
2008
|
2007
|
||||||
BALANCE
SHEETS
|
||||||||
Total
current assets
|
$ | 1,949 | $ | 2,012 | ||||
Property,
plant and equipment, net
|
5,066 | 5,116 | ||||||
Goodwill
|
722 | 750 | ||||||
Debt
issuance costs on push down debt
|
288 | 334 | ||||||
Investments
and other assets, net
|
1,740 | 1,860 | ||||||
Total
assets
|
$ | 9,765 | $ | 10,072 | ||||
Current
maturities of long-term debt:
|
||||||||
Push
down debt
|
$ | 145 | $ | 146 | ||||
Other
|
- - | 27 | ||||||
Related
party borrowings – push down
|
728 | 717 | ||||||
Other
current liabilities
|
1,469 | 1,541 | ||||||
Long-term
debt:
|
||||||||
Push
down debt
|
16,796 | 16,829 | ||||||
Other
|
130 | 129 | ||||||
Other
liabilities and deferred revenues
|
295 | 295 | ||||||
Partners’
deficit
|
(9,798 | ) | (9,612 | ) | ||||
Total
liabilities and partners’ deficit
|
$ | 9,765 | $ | 10,072 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
STATEMENTS
OF INCOME
|
||||||||
Sales
and other operating revenues
|
$ | 3,821 | $ | 2,869 | ||||
Cost
of sales
|
3,907 | 2,738 | ||||||
Selling,
general and administrative expenses
|
70 | 59 | ||||||
Research
and development expenses
|
8 | 9 | ||||||
Operating
income (loss)
|
(164 | ) | 63 | |||||
Interest
expense, net
|
(381 | ) | (53 | ) | ||||
Other
income (expense), net
|
(2 | ) | 1 | |||||
Net
income (loss)
|
$ | (547 | ) | $ | 11 |
March
31,
|
December
31,
|
|||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Finished
goods
|
$ | 74 | $ | 65 | ||||
Work-in-process
|
18 | 21 | ||||||
Raw
materials
|
5 | 3 | ||||||
Materials
and supplies
|
10 | 15 | ||||||
Total
inventories
|
$ | 107 | $ | 104 |
March
31,
|
December
31,
|
|||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Land
|
$ | 11 | $ | 11 | ||||
Manufacturing
facilities and equipment
|
279 | 277 | ||||||
Construction
in progress
|
23 | 23 | ||||||
Total
property, plant and equipment
|
313 | 311 | ||||||
Less
accumulated depreciation
|
(10 | ) | (1 | ) | ||||
Property,
plant and equipment, net
|
$ | 303 | $ | 310 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Property,
plant and equipment
|
$ | 12 | $ | 4 | ||||
Other
|
2 | 2 | ||||||
Total
depreciation and amortization
|
$ | 14 | $ | 6 |
Millions of
dollars
|
March
31,
2008
|
December
31,
2007
|
||||||
Senior
Debentures due 2026, 7.625% ($71 million of discount)
|
$ | 170 | $ | 170 | ||||
Convertible
Senior Debentures due 2023, 4%
|
- - | 158 | ||||||
Total
|
170 | 328 | ||||||
Less
current maturities
|
- - | (158 | ) | |||||
Total
long-term debt, net
|
$ | 170 | $ | 170 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Service
cost
|
$ | 1 | $ | 1 | ||||
Interest
cost
|
8 | 8 | ||||||
Recognized
return on plan assets
|
(10 | ) | (9 | ) | ||||
Amortization
|
- - | 3 | ||||||
Net
periodic pension benefit cost
|
$ | (1 | ) | $ | 3 |
Successor
|
Predecessor
|
|||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Balance
at January 1
|
$ | 181 | $ | 148 | ||||
Adjustments
to purchase price allocation
|
2 | - - | ||||||
Amounts
paid
|
(3 | ) | (3 | ) | ||||
Balance
at March 31
|
$ | 180 | $ | 145 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
Millions of
dollars
|
2008
|
2007
|
||||||
Net
income
|
$ | 17 | $ | 15 | ||||
Other
comprehensive income:
|
||||||||
Discontinued
operations – foreign currency translation
|
- - | 9 | ||||||
Total
other comprehensive income
|
- - | 9 | ||||||
Comprehensive
income
|
$ | 17 | $ | 24 |
Millions of
dollars
|
Chemicals
|
Other
|
Total
|
|||||||||
Successor
|
||||||||||||
March 31,
2008
|
||||||||||||
Sales
and other operating revenues
|
$ | 206 | $ | - - | $ | 206 | ||||||
Operating
income (loss)
|
42 | (4 | ) | 38 | ||||||||
Loss
from equity investment
|
(34 | ) | - - | (34 | ) | |||||||
Predecessor
|
||||||||||||
March 31,
2007
|
||||||||||||
Sales
and other operating revenues
|
$ | 150 | $ | 2 | $ | 152 | ||||||
Operating
income (loss)
|
24 | (7 | ) | 17 | ||||||||
Income
from equity investment
|
3 | - - | 3 |
BALANCE
SHEET
|
||||||||||||||||||||
As
of March 31, 2008
|
||||||||||||||||||||
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
||||||||||||||||
Millions of
dollars
|
||||||||||||||||||||
Inventories
|
$ | - - | $ | - - | $ | 107 | $ | - - | $ | 107 | ||||||||||
Notes
receivables from Equistar Chemicals, LP
|
- - | - - | - - | - - | - - | |||||||||||||||
Other
current assets
|
- - | - - | 247 | - - | 247 | |||||||||||||||
Property,
plant and equipment, net
|
- - | - - | 303 | - - | 303 | |||||||||||||||
Investment
in Equistar Chemicals, LP:
|
||||||||||||||||||||
Prior
to push-down debt
|
- - | - - | 1,618 | - - | 1,618 | |||||||||||||||
Effect
of push-down debt
|
- - | - - | (1,618 | ) | - - | (1,618 | ) | |||||||||||||
- - | - - | - - | - - | - - | ||||||||||||||||
Investment
in subsidiaries
|
97 | 283 | 16 | (380 | ) | 16 | ||||||||||||||
Other
assets, net
|
2 | - - | 191 | - - | 193 | |||||||||||||||
Due
from parent and affiliates, net
|
- - | 264 | - - | (264 | ) | - - | ||||||||||||||
Total
assets
|
$ | 99 | $ | 547 | $ | 864 | $ | (644 | ) | $ | 866 | |||||||||
Current
maturities of long-term debt
|
$ | - - | $ | - - | $ | - - | $ | - - | $ | - - | ||||||||||
Other
current liabilities
|
- - | 7 | 199 | - - | 206 | |||||||||||||||
Long-term
debt:
|
||||||||||||||||||||
Push-down
debt
|
328 | 328 | - - | (328 | ) | 328 | ||||||||||||||
Debt
of Millennium
|
- - | 170 | - - | - - | 170 | |||||||||||||||
Other
liabilities
|
- - | - - | 235 | - - | 235 | |||||||||||||||
Deferred
income taxes
|
- - | - - | 235 | - - | 235 | |||||||||||||||
Due
to parent and affiliates, net
|
86 | - - | 178 | (264 | ) | - - | ||||||||||||||
Total
liabilities
|
414 | 505 | 847 | (592 | ) | 1,174 | ||||||||||||||
Minority
interest
|
- - | - - | 7 | - - | 7 | |||||||||||||||
Stockholder’s
equity
|
(315 | ) | 42 | 10 | (52 | ) | (315 | ) | ||||||||||||
Total
liabilities and
stockholder’s equity
|
$ | 99 | $ | 547 | $ | 864 | $ | (644 | ) | $ | 866 |
BALANCE
SHEET
|
||||||||||||||||||||
As
of December 31, 2007
|
||||||||||||||||||||
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
BALANCE
SHEET
|
||||||||||||||||||||
Inventories
|
$ | - - | $ | - - | $ | 104 | $ | - - | $ | 104 | ||||||||||
Notes
receivable from Equistar
Chemicals, LP
|
80 | - - | - - | - - | 80 | |||||||||||||||
Other
current assets
|
3 | 24 | 229 | - - | 256 | |||||||||||||||
Property,
plant and equipment, net
|
- - | - - | 310 | - - | 310 | |||||||||||||||
Investment
in Equistar Chemicals, LP:
|
||||||||||||||||||||
Prior
to push-down debt
|
- - | - - | 1,652 | - - | 1,652 | |||||||||||||||
Effect
of push-down debt
|
- - | - - | (1,652 | ) | - - | (1,652 | ) | |||||||||||||
- - | - - | - - | - - | - - | ||||||||||||||||
Investment
in subsidiaries
|
68 | 355 | 16 | (423 | ) | 16 | ||||||||||||||
Other
assets, net
|
2 | 1 | 190 | - - | 193 | |||||||||||||||
Due
from parent and affiliates, net
|
- - | 163 | - - | (163 | ) | - - | ||||||||||||||
Total
assets
|
$ | 153 | $ | 543 | $ | 849 | $ | (586 | ) | $ | 959 | |||||||||
Current
maturities
of
long-term debt
|
$ | 44 | $ | - - | $ | 114 | $ | - - | $ | 158 | ||||||||||
Other
current liabilities
|
115 | 2 | 64 | - - | 181 | |||||||||||||||
Long-term
debt:
|
||||||||||||||||||||
Push-down
debt
|
350 | 350 | - - | (350 | ) | 350 | ||||||||||||||
Debt
of Millennium
|
- - | 170 | - - | - - | 170 | |||||||||||||||
Other
liabilities
|
- - | - - | 238 | - - | 238 | |||||||||||||||
Deferred
income taxes
|
- - | - - | 221 | - - | 221 | |||||||||||||||
Due
to parent and affiliates, net
|
10 | - - | 153 | (163 | ) | - - | ||||||||||||||
Total
liabilities
|
519 | 522 | 790 | (513 | ) | 1,318 | ||||||||||||||
Minority
interest
|
- - | - - | 7 | - - | 7 | |||||||||||||||
Stockholder’s
equity
|
(366 | ) | 21 | 52 | (73 | ) | (366 | ) | ||||||||||||
Total
liabilities and stockholder’s equity
|
$ | 153 | $ | 543 | $ | 849 | $ | (586 | ) | $ | 959 |
STATEMENT
OF INCOME
|
||||||||||||||||||||
Successor
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
||||||||||||||||||||
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 206 | $ | - - | $ | 206 | ||||||||||
Cost
of sales
|
- - | - - | 159 | - - | 159 | |||||||||||||||
Selling,
general and administrative expenses
|
- - | - - | 8 | - - | 8 | |||||||||||||||
Research
and development expenses
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Operating
income
|
- - | - - | 38 | - - | 38 | |||||||||||||||
Interest
expense, net
|
- - | (6 | ) | (1 | ) | - - | (7 | ) | ||||||||||||
Interest
expense on push-down debt
|
(7 | ) | (7 | ) | - - | 7 | (7 | ) | ||||||||||||
Intercompany
interest income (expense), net
|
- - | 27 | (27 | ) | - - | - - | ||||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
- - | - - | (34 | ) | - - | (34 | ) | |||||||||||||
Effect
of push-down debt on loss from
equity
investment in Equistar
|
- - | - - | 34 | - - | 34 | |||||||||||||||
Equity
in income of subsidiaries
|
21 | (28 | ) | - - | 7 | - - | ||||||||||||||
Other
income
|
- - | - - | 3 | - - | 3 | |||||||||||||||
Benefit
from (provision for) income taxes
|
3 | (5 | ) | (8 | ) | - - | (10 | ) | ||||||||||||
Net
income
|
$ | 17 | $ | (19 | ) | $ | 5 | $ | 14 | $ | 17 |
STATEMENT
OF INCOME
|
||||||||||||||||||||
Predecessor
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2007
|
||||||||||||||||||||
Millions of
dollars
|
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
|||||||||||||||
Sales
and other operating revenues
|
$ | - - | $ | - - | $ | 152 | $ | - - | $ | 152 | ||||||||||
Cost
of sales
|
- - | - - | 122 | - - | 122 | |||||||||||||||
Selling,
general
and
administrative expenses
|
- - | - - | 12 | - - | 12 | |||||||||||||||
Research
and development expenses
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Operating
income
|
- - | - - | 17 | - - | 17 | |||||||||||||||
Interest
expense, net
|
(4 | ) | (13 | ) | (1 | ) | - - | (18 | ) | |||||||||||
Intercompany
interest income (expense), net
|
- - | 28 | (28 | ) | - - | - - | ||||||||||||||
Income
from equity investment in
Equistar
Chemicals, LP
|
- - | - - | 3 | - - | 3 | |||||||||||||||
Equity
in income of subsidiaries
|
19 | - - | - - | (19 | ) | - - | ||||||||||||||
Benefit
from (provision
for) income taxes
|
- - | (6 | ) | 5 | - - | (1 | ) | |||||||||||||
Income
from discontinued operations, net of tax
|
- - | - - | 14 | - - | 14 | |||||||||||||||
Net
income
|
$ | 15 | $ | 9 | $ | 10 | $ | (19 | ) | $ | 15 |
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
Successor
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2008
|
||||||||||||||||||||
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
||||||||||||||||
Millions of
dollars
|
||||||||||||||||||||
Net
cash provided by (used
in) operating activities –
continuing
operations
|
$ | 75 | $ | (55 | ) | $ | (19 | ) | $ | - - | $ | 1 | ||||||||
Repayment
of notes receivable from
Equistar
Chemicals, LP
|
80 | - - | - - | - - | 80 | |||||||||||||||
Expenditures
for property,
plant and equipment
|
- - | - - | (1 | ) | - - | (1 | ) | |||||||||||||
Distributions
from affiliates in
excess of earnings
|
- - | - - | - - | - - | - - | |||||||||||||||
Proceeds
from sales of assets
|
- - | - - | 16 | - - | 16 | |||||||||||||||
Net
cash provided by investing activities –
continuing
operations
|
80 | - - | 15 | - - | 95 | |||||||||||||||
Repayment
of long-term debt
|
(158 | ) | - - | - - | - - | (158 | ) | |||||||||||||
Proceeds
from notes payable to
Lyondell
Chemical Company
|
- - | 31 | - - | - - | 31 | |||||||||||||||
Other
|
- - | - - | (2 | ) | - - | (2 | ) | |||||||||||||
Net
cash provided by
(used
in) financing activities – continuing operations
|
(158 | ) | 31 | (2 | ) | - - | (129 | ) | ||||||||||||
Increase
(decrease) in
cash
and cash equivalents
|
(3 | ) | (24 | ) | (6 | ) | - - | (33 | ) | |||||||||||
Cash
and cash
equivalents
at beginning of period
|
3 | 24 | 24 | - - | 51 | |||||||||||||||
Cash
and cash equivalents
at end of period
|
- - | - - | 18 | - - | 18 | |||||||||||||||
Cash
and cash equivalents at end of
period
– continuing operations
|
$ | - - | $ | - - | $ | 18 | $ | - - | $ | 18 |
STATEMENT
OF CASH FLOWS
|
||||||||||||||||||||
Predecessor
|
||||||||||||||||||||
For
the Three Months Ended March 31, 2007
|
||||||||||||||||||||
Millennium
Chemicals
Inc.
|
Millennium
America
Inc.
|
Non-Guarantor
Subsidiaries
|
Eliminations
|
Millennium
Chemicals
Inc.
and
Subsidiaries
|
||||||||||||||||
Millions of
dollars
|
||||||||||||||||||||
Net
cash provided by (used
in) operating activities –
continuing
operations
|
$ | (12 | ) | $ | 20 | $ | (44 | ) | $ | - - | $ | (36 | ) | |||||||
Net
cash used in operating activities
–
discontinued
operations
|
- - | - - | (13 | ) | - - | (13 | ) | |||||||||||||
Net
cash provided by (used in) operating activities
|
(12 | ) | 20 | (57 | ) | - - | (49 | ) | ||||||||||||
Expenditures
for property,
plant and equipment
|
- - | - - | (4 | ) | - - | (4 | ) | |||||||||||||
Distributions
from affiliates in
excess of earnings
|
- - | - - | 27 | - - | 27 | |||||||||||||||
Net
cash provided by investing activities –
continuing
operations
|
- - | - - | 23 | - - | 23 | |||||||||||||||
Net
cash used in investing activities –
discontinued
operations
|
- - | - - | (8 | ) | - - | (8 | ) | |||||||||||||
Net
cash provided by investing
activities
|
- - | - - | 15 | - - | 15 | |||||||||||||||
Repayment
of long-term debt
|
- - | (4 | ) | - - | - - | (4 | ) | |||||||||||||
Intercompany
(payments) receipts
|
12 | (38 | ) | 26 | - - | - - | ||||||||||||||
Other
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Net
cash provided by (used
in) financing activities –
continuing
operations
|
12 | (42 | ) | 27 | - - | (3 | ) | |||||||||||||
Net
cash provided by financing activities –
discontinued
operations
|
- - | - - | 24 | - - | 24 | |||||||||||||||
Net
cash provided by (used
in) financing activities
|
12 | (42 | ) | 51 | - - | 21 | ||||||||||||||
Effect
of exchange rate changes
on cash
|
- - | - - | 1 | - - | 1 | |||||||||||||||
Increase
(decrease) in cash
and cash equivalents
|
- - | (22 | ) | 10 | - - | (12 | ) | |||||||||||||
Cash
and cash equivalents
at beginning of period
|
- - | 62 | 59 | - - | 121 | |||||||||||||||
Cash
and cash equivalents
at end of period
|
- - | 40 | 69 | - - | 109 | |||||||||||||||
Less:
Cash and cash equivalents at end of period –
discontinued
operations
|
- - | - - | 48 | - - | 48 | |||||||||||||||
Cash
and cash equivalents at end of period –
continuing
operations
|
$ | - - | $ | 40 | $ | 21 | $ | - - | $ | 61 |
Successor
|
Predecessor
|
|||||||
For
the three months ended
|
||||||||
March
31,
|
||||||||
2008
|
2007
|
|||||||
Millions of
dollars
|
||||||||
Sales
and other operating revenues:
|
||||||||
Chemicals
|
$ | 206 | $ | 150 | ||||
Other
|
- - | 2 | ||||||
Operating
income (loss):
|
||||||||
Chemicals
|
42 | 24 |